Revenue
£
Standard selling price
70.00
Standard costs and inputs per planter
Materials: clay @ £0.60 per kilo
16.20
Materials: paint @ £5 per litre
3.00
Direct labour @ £10 per hour
10.00
Variable overhead @ £3.20/labour hour
3.20
Fixed overhead @ £15 per labour hour
15.00
Total costs
47.40
Standard profit per planter
22.60
Annual sales (number of planters)
6,000
April: projected sales (number of planters)
800
50.00
8.40
2.00
7.50
2.40
11.25
31.55
18.45
8,000
1,000
30.00
4.40
1.00
5.00
1.60
19.90
10.10
10,000
1,500